The Course Creator
A low-ticket digital product with a mid-tier cohort and a handful of private clients.
- Self-paced course$497 × 1,400/yr$695,800
- Live cohort$2,500 × 180/yr$450,000
- 1:1 coaching$12,000 × 11/yr$132,000
Annual revenue$1,277,800
Six different ways an offer mix adds up to seven figures. Load any example into the calculator and change the numbers to fit your business.
| Product price | NUMBER SOLD | REVENUE | ||
|---|---|---|---|---|
| $100 | × | 10,000 | = | $1,000,000 |
| $200 | × | 5,000 | = | $1,000,000 |
| $500 | × | 2,000 | = | $1,000,000 |
| $1,000 | × | 1,000 | = | $1,000,000 |
| $2,000 | × | 500 | = | $1,000,000 |
| $5,000 | × | 200 | = | $1,000,000 |
| $6,667 | × | 150 | = | $1,000,000 |
| $10,000 | × | 100 | = | $1,000,000 |
| $20,000 | × | 50 | = | $1,000,000 |
| $50,000 | × | 20 | = | $1,000,000 |
| $100,000 | × | 10 | = | $1,000,000 |
| $200,000 | × | 5 | = | $1,000,000 |
| $500,000 | × | 2 | = | $1,000,000 |
| $1,000,000 | × | 1 | = | $1,000,000 |
A low-ticket digital product with a mid-tier cohort and a handful of private clients.
Few clients, high price points. Retainers carry the base, projects add the upside.
Volume at small prices, with an enterprise tier that quietly does half the work.
Keynotes anchor the year; books and workshops fill the gaps.
Recurring revenue at scale, plus an annual live event.
Retainers stacked with onboarding fees and a productized audit.
For educational and illustrative purposes only.